| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 282 € | - | - | - | - | - | - | 49 255 € | 29 027 € | 0 € | 14 032 € | 30 € | 3043 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 982 € | 0 € | 11 982 € | - | 0 € | 11 982 € |
| 2024 | 65 291 € | - | - | - | - | - | - | 47 850 € | 17 441 € | 0 € | 19 013 € | 48 € | 609 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2133 € | 0 € | -2133 € | - | 0 € | -2133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 970 € | 0 € | 8365 € | 0 € | 23 335 € | 0 € | 0 € | 0 € | 0 € | 23 335 € | - | 7834 € | 0 € | 0 € | 15 501 € | 23 335 € | 23 335 € |
| 2024 | 34 264 € | 0 € | 8206 € | 2129 € | 44 599 € | 0 € | 0 € | 0 € | 0 € | 44 599 € | - | 41 080 € | 0 € | 0 € | 3519 € | 44 599 € | 44 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 270 € | 2.9% | 2550 € | 3640 € | 40% |
| 2023 | 16 750 € | 76.3% | 2600 € | 3760 € | 40% |
| 2022 | 9500 € | - | 2730 € | 3970 € | 4 |