| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 802 € | - | - | - | - | - | - | 101 136 € | -1334 € | 0 € | 15 117 € | 17 500 € | 26 € | 0 € | 0 € | 0 € | - | 2864 € | - | - | -1841 € | 0 € | -1841 € | - | 0 € | -1841 € |
| 2023 | 96 841 € | - | - | - | - | - | - | 91 080 € | 5761 € | 0 € | 7386 € | 100 € | 2206 € | 0 € | 0 € | 0 € | - | 2952 € | - | - | -6683 € | 0 € | -6683 € | - | 0 € | -6683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 791 € | 0 € | 12 343 € | 0 € | 13 134 € | 0 € | 0 € | 59 049 € | 59 049 € | 72 183 € | - | 36 477 € | 15 988 € | 0 € | 19 718 € | 72 183 € | 72 183 € |
| 2023 | 1664 € | 0 € | 18 064 € | 39 € | 19 767 € | 0 € | 0 € | 69 985 € | 69 985 € | 89 752 € | - | 36 801 € | 31 392 € | 0 € | 21 559 € | 89 752 € | 89 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 480 € | 38.3% | 6390 € | 13 420 € | 30% |
| 2023 | 22 760 € | 15.4% | 5960 € | 10 770 € | 3+50% |
| 2022 | 26 890 € | - | 5200 € | 8750 € | 2 |