| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 304 367 € | - | - | - | - | - | - | 264 290 € | 40 077 € | 125 € | 69 490 € | 0 € | 7048 € | 0 € | 0 € | 0 € | - | 514 € | - | - | -37 100 € | 0 € | -37 100 € | - | 0 € | -37 100 € |
| 2023 | 354 632 € | - | - | - | - | - | - | 249 732 € | 104 900 € | 774 € | 60 947 € | 0 € | 7367 € | 0 € | 0 € | 0 € | - | 4428 € | - | - | 31 384 € | 3250 € | 28 134 € | - | 0 € | 28 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 251 € | 0 € | 31 354 € | 3204 € | 59 809 € | 0 € | 0 € | 6010 € | 6010 € | 65 819 € | - | 13 531 € | 1046 € | 0 € | 51 242 € | 65 819 € | 65 819 € |
| 2023 | 66 046 € | 0 € | 23 114 € | 7923 € | 97 083 € | 0 € | 0 € | 12 610 € | 12 610 € | 109 693 € | - | 15 612 € | 5739 € | 0 € | 88 342 € | 109 693 € | 109 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 440 € | 0.5% | 22 370 € | 40 720 € | 8-11% |
| 2023 | 42 210 € | 369.0% | 18 040 € | 41 350 € | 9+13% |
| 2022 | 9000 € | - | 12 190 € | 31 300 € | 8 |