| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4256 € | - | - | - | - | - | - | 4083 € | 173 € | 0 € | 71 € | 0 € | 87 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 € | 0 € | 15 € | - | 0 € | 15 € |
| 2024 | 6543 € | - | - | - | - | - | - | 5965 € | 578 € | 0 € | 66 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 496 € | 0 € | 496 € | - | 0 € | 496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5214 € | 0 € | 0 € | 1004 € | 6218 € | 0 € | 0 € | 25 821 € | 25 821 € | 32 039 € | - | 937 € | 27 030 € | 0 € | 4072 € | 32 039 € | 32 039 € |
| 2024 | 3906 € | 0 € | 0 € | 1004 € | 4910 € | 0 € | 0 € | 27 077 € | 27 077 € | 31 987 € | - | 900 € | 27 030 € | 0 € | 4057 € | 31 987 € | 31 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1580 € | 16.2% | 450 € | 670 € | 20% |
| 2023 | 1360 € | 123.0% | 320 € | 470 € | 20% |
| 2022 | 610 € | - | 260 € | 430 € | 2 |