| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 868 € | - | - | - | - | - | - | 120 654 € | -23 786 € | 6379 € | 1116 € | 22 133 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9148 € | 0 € | -9148 € | - | 0 € | -9148 € |
| 2023 | 78 609 € | - | - | - | - | - | - | 102 666 € | -24 057 € | 3528 € | 1227 € | 16 242 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 570 € | 0 € | -12 570 € | - | 0 € | -12 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 738 € | 0 € | 996 € | 17 663 € | 65 397 € | 71 € | 0 € | 1575 € | 1646 € | 67 043 € | - | 26 210 € | 2846 € | 0 € | 37 987 € | 67 043 € | 67 043 € |
| 2023 | 51 151 € | 0 € | 1805 € | 22 583 € | 75 539 € | 71 € | 0 € | 2275 € | 2346 € | 77 885 € | - | 27 904 € | 2846 € | 0 € | 47 135 € | 77 885 € | 77 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -870 € | 91.1% | 1880 € | 10 930 € | 4+33% |
| 2023 | -9730 € | 17.9% | 520 € | 5720 € | 30% |
| 2022 | -8250 € | - | 790 € | 4410 € | 3 |