| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 9710 € | - | - | - | - | - | - | 12 529 € | -2819 € | 0 € | 4141 € | 2783 € | 7944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 121 € | 0 € | -12 121 € | - | 0 € | -12 121 € |
| 2020 | 9436 € | - | - | - | - | - | - | 17 824 € | -8388 € | 0 € | 3473 € | 4401 € | 152 708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -160 168 € | 0 € | -160 168 € | - | 0 € | -160 168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 34 169 € | 0 € | 51 853 € | 14 440 € | 100 462 € | 0 € | 0 € | 20 771 € | 20 771 € | 121 233 € | - | 111 379 € | 0 € | 0 € | 9854 € | 121 233 € | 121 233 € |
| 2020 | 38 463 € | 0 € | 100 167 € | 4122 € | 142 752 € | 0 € | 0 € | 23 492 € | 23 492 € | 166 244 € | - | 144 269 € | 0 € | 0 € | 21 975 € | 166 244 € | 166 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1390 € | - | 970 € | 1500 € | 20% |
| 2022 | 0 € | - | 330 € | 490 € | 2 |