| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 214 159 € | - | - | - | - | - | - | 5 186 486 € | 1 027 673 € | 0 € | 37 831 € | 1 356 659 € | 6868 € | 0 € | 0 € | 192 699 € | - | 1897 € | - | - | 2 530 435 € | 0 € | 2 530 435 € | - | 0 € | 2 530 435 € |
| 2023 | 7 837 913 € | - | - | - | - | - | - | 4 417 835 € | 3 420 078 € | 0 € | 29 413 € | 749 849 € | 85 018 € | 0 € | 0 € | 165 137 € | - | 500 € | - | - | 4 220 133 € | 0 € | 4 220 133 € | - | 0 € | 4 220 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 503 € | 0 € | 6 942 236 € | 0 € | 7 109 739 € | 0 € | 0 € | 93 171 309 € | 93 171 309 € | 100 281 048 € | - | 3 448 223 € | 40 085 € | 280 896 € | 96 511 844 € | 100 281 048 € | 100 000 152 € |
| 2023 | 266 208 € | 0 € | 9 123 322 € | 35 € | 9 389 565 € | 0 € | 0 € | 91 270 835 € | 91 270 835 € | 100 660 400 € | - | 6 412 283 € | 42 576 € | 224 132 € | 93 981 409 € | 100 660 400 € | 100 436 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4380 € | 46.7% | 1810 € | 2570 € | 10% |
| 2023 | 8210 € | 162.3% | 3120 € | 2520 € | 10% |
| 2022 | 3130 € | - | 1270 € | 1860 € | 1 |