| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 291 € | - | - | - | - | - | - | 90 832 € | 13 459 € | 0 € | 1703 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 358 € | - | - | 10 898 € | 0 € | 10 898 € | - | 0 € | 10 898 € |
| 2023 | 106 248 € | - | - | - | - | - | - | 101 974 € | 4274 € | 0 € | 1290 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2984 € | 0 € | 2984 € | - | 0 € | 2984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 371 € | 0 € | 1336 € | 3437 € | 15 144 € | 0 € | 0 € | 11 720 € | 11 720 € | 26 864 € | - | 1174 € | 1880 € | 0 € | 23 810 € | 26 864 € | 26 864 € |
| 2023 | 7420 € | 0 € | 4463 € | 1759 € | 13 642 € | 0 € | 0 € | 6995 € | 6995 € | 20 637 € | - | 5375 € | 2350 € | 0 € | 12 912 € | 20 637 € | 20 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 890 € | 15.2% | 5030 € | 10 390 € | 3-25% |
| 2023 | 24 210 € | 0.5% | 4220 € | 10 990 € | 40% |
| 2022 | 24 090 € | - | 4250 € | 10 520 € | 4 |