| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 142 527 € | - | - | - | - | - | - | 115 356 € | 27 171 € | 6582 € | 19 963 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 626 € | 0 € | 626 € | - | 0 € | 626 € |
| 2024 | 151 280 € | - | - | - | - | - | - | 119 102 € | 32 178 € | 8421 € | 22 883 € | 154 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1028 € | 0 € | 1028 € | - | 0 € | 1028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 372 € | 0 € | 579 € | 28 343 € | 29 294 € | 0 € | 0 € | 1586 € | 1586 € | 30 880 € | - | 11 235 € | 0 € | 0 € | 19 645 € | 30 880 € | 30 880 € |
| 2024 | 2363 € | 0 € | 359 € | 28 644 € | 31 366 € | 0 € | 0 € | 1180 € | 1180 € | 32 546 € | - | 13 527 € | 0 € | 0 € | 19 019 € | 32 546 € | 32 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 130 € | 1.5% | 3390 € | 6780 € | 2-33% |
| 2023 | 16 380 € | 28.8% | 3260 € | 6870 € | 30% |
| 2022 | 12 720 € | - | 2560 € | 6090 € | 3 |