| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 793 € | - | - | - | - | - | - | 280 053 € | 79 740 € | 0 € | 4932 € | 28 000 € | 45 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 622 € | 0 € | 57 622 € | - | 0 € | 57 622 € |
| 2023 | 341 039 € | - | - | - | - | - | - | 268 770 € | 72 269 € | 0 € | 2091 € | 2679 € | 33 782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 075 € | 0 € | 39 075 € | - | 0 € | 39 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 853 € | 0 € | 45 894 € | 36 398 € | 151 145 € | 0 € | 0 € | 841 314 € | 841 314 € | 992 459 € | - | 139 875 € | 481 366 € | 0 € | 371 218 € | 992 459 € | 992 459 € |
| 2023 | 28 040 € | 0 € | 21 584 € | 15 743 € | 65 367 € | 0 € | 0 € | 903 701 € | 903 701 € | 969 068 € | - | 141 906 € | 513 566 € | 0 € | 313 596 € | 969 068 € | 969 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 590 € | 17.6% | 1370 € | 7720 € | 40% |
| 2023 | 43 870 € | 21.6% | 740 € | 7900 € | 4-20% |
| 2022 | 36 070 € | - | 920 € | 6200 € | 5 |