| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 879 979 € | - | - | - | - | - | - | 831 563 € | 48 416 € | 0 € | 84 759 € | 763 € | 83 690 € | 0 € | 0 € | 0 € | - | 396 € | - | - | -119 666 € | 332 € | -119 998 € | - | 0 € | -119 998 € |
| 2024 | 559 542 € | - | - | - | - | - | - | 518 420 € | 41 122 € | 0 € | 91 357 € | 190 312 € | 471 € | 0 € | 0 € | 0 € | - | 1655 € | - | - | 137 951 € | 0 € | 137 951 € | - | 0 € | 137 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 133 689 € | 0 € | 146 690 € | 0 € | 280 379 € | 0 € | 100 € | 205 666 € | 205 766 € | 486 145 € | - | 453 364 € | 0 € | 0 € | 32 781 € | 486 145 € | 486 145 € |
| 2024 | 114 801 € | 0 € | 57 733 € | 1 101 600 € | 1 274 134 € | 0 € | 139 € | 204 867 € | 205 006 € | 1 479 140 € | - | 1 326 361 € | 0 € | 0 € | 152 779 € | 1 479 140 € | 1 479 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 160 € | 14.3% | 18 930 € | 33 070 € | 30% |
| 2023 | 79 490 € | 40.1% | 20 510 € | 35 440 € | 3-25% |
| 2022 | 132 780 € | - | 24 690 € | 43 340 € | 4 |