| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2207 € | - | - | - | - | - | - | 0 € | 2207 € | 1794 € | 144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 269 € | 0 € | 269 € | - | 0 € | 269 € |
| 2024 | 1776 € | - | - | - | - | - | - | 264 € | 1512 € | 2603 € | 155 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1246 € | 0 € | -1246 € | - | 0 € | -1246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 404 € | 0 € | 443 € | 1496 € | 2343 € | 0 € | 0 € | 0 € | 0 € | 2343 € | - | 1670 € | 9500 € | 0 € | -8827 € | 2343 € | 2343 € |
| 2024 | 53 € | 0 € | 212 € | 1066 € | 1331 € | 0 € | 0 € | 0 € | 0 € | 1331 € | - | 927 € | 9500 € | 0 € | -9096 € | 1331 € | 1331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 980 € | 56.4% | 310 € | 660 € | 2+100% |
| 2023 | 2250 € | 59.6% | 250 € | 1990 € | 10% |
| 2022 | 1410 € | - | 280 € | 1120 € | 1 |