| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7830 € | - | - | - | - | - | - | 40 793 € | -32 963 € | 0 € | 22 638 € | 0 € | 0 € | 0 € | 0 € | 64 525 € | - | 34 300 € | - | - | -25 376 € | 0 € | -25 376 € | - | 0 € | -25 376 € |
| 2023 | 19 082 € | - | - | - | - | - | - | 41 039 € | -21 957 € | 0 € | 25 825 € | 0 € | 0 € | 0 € | 0 € | 610 254 € | - | 117 084 € | - | - | 445 388 € | 0 € | 445 388 € | - | 0 € | 445 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 208 € | 0 € | 1531 € | 0 € | 32 739 € | 218 100 € | 0 € | 354 121 € | 572 221 € | 604 960 € | - | 2009 € | 114 200 € | 0 € | 488 751 € | 604 960 € | 604 960 € |
| 2023 | 5636 € | 0 € | 4885 € | 0 € | 10 521 € | 218 100 € | 0 € | 377 607 € | 595 707 € | 606 228 € | - | 1901 € | 90 200 € | 0 € | 514 127 € | 606 228 € | 606 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 46.2% | 780 € | 4210 € | 3+50% |
| 2023 | 2600 € | 67.4% | 320 € | 3290 € | 2+100% |
| 2022 | 7970 € | - | 0 € | 2780 € | 1 |