| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 954 € | - | - | - | - | - | - | 238 680 € | 24 274 € | 0 € | 26 593 € | 23 696 € | 1366 € | 0 € | 0 € | 0 € | - | 4902 € | - | - | 15 109 € | 9096 € | 6013 € | - | 0 € | 6013 € |
| 2023 | 240 618 € | - | - | - | - | - | - | 218 875 € | 21 743 € | 0 € | 26 106 € | 22 239 € | 290 € | 0 € | 0 € | 0 € | - | 6069 € | - | - | 11 517 € | 6740 € | 4777 € | - | 0 € | 4777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 462 € | 0 € | 10 042 € | 33 301 € | 55 805 € | 0 € | 0 € | 181 482 € | 181 482 € | 237 287 € | - | 111 785 € | 62 004 € | 0 € | 63 498 € | 237 287 € | 237 287 € |
| 2023 | 16 536 € | 0 € | 3810 € | 32 613 € | 52 959 € | 0 € | 0 € | 204 429 € | 204 429 € | 257 388 € | - | 91 179 € | 72 338 € | 0 € | 93 871 € | 257 388 € | 257 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 650 € | 3.1% | 8000 € | 15 210 € | 3-25% |
| 2023 | 16 150 € | 264.1% | 9090 € | 16 500 € | 4+33% |
| 2022 | -9840 € | - | 18 820 € | 16 060 € | 3 |