| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 325 294 € | - | - | - | - | - | - | 276 875 € | 48 419 € | 0 € | 45 780 € | 4350 € | 1009 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5980 € | 57 € | 5923 € | - | 0 € | 5923 € |
| 2023 | 473 678 € | - | - | - | - | - | - | 421 031 € | 52 647 € | 0 € | 41 325 € | 2287 € | 2761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 848 € | 66 € | 10 782 € | - | 0 € | 10 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2941 € | 0 € | 250 933 € | 0 € | 253 874 € | 0 € | 804 € | 8817 € | 9621 € | 263 495 € | - | 35 045 € | 0 € | 0 € | 228 450 € | 263 495 € | 263 495 € |
| 2023 | 25 731 € | 0 € | 253 880 € | 748 € | 280 359 € | 0 € | 1347 € | 7532 € | 8879 € | 289 238 € | - | 66 711 € | 0 € | 0 € | 222 527 € | 289 238 € | 289 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 310 € | 34.1% | 24 800 € | 23 490 € | 5-17% |
| 2023 | 105 220 € | 18.4% | 29 900 € | 32 650 € | 60% |
| 2022 | 129 020 € | - | 22 090 € | 33 090 € | 6 |