| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 510 € | - | - | - | - | - | - | 9288 € | 5222 € | 85 € | 5065 € | 0 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 € | 34 € | -99 € | - | 0 € | -99 € |
| 2024 | 14 547 € | - | - | - | - | - | - | 10 781 € | 3766 € | 161 € | 4135 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -570 € | 10 € | -580 € | - | 0 € | -580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 781 € | 0 € | 1523 € | 0 € | 2304 € | 0 € | 0 € | 247 € | 247 € | 2551 € | - | 1331 € | 0 € | 0 € | 1220 € | 2551 € | 2551 € |
| 2024 | 726 € | 0 € | 1572 € | 12 € | 2310 € | 0 € | 0 € | 237 € | 237 € | 2547 € | - | 1228 € | 0 € | 0 € | 1319 € | 2547 € | 2547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7600 € | 32.9% | 1700 € | 2980 € | 20% |
| 2023 | 11 320 € | 13.8% | 2490 € | 4610 € | 20% |
| 2022 | 9950 € | - | 2090 € | 3820 € | 2 |