| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1474 € | - | - | - | - | - | - | 758 € | 716 € | 0 € | 1608 € | 0 € | 457 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -1351 € | 0 € | -1351 € | - | 0 € | -1351 € |
| 2023 | 1996 € | - | - | - | - | - | - | 4384 € | -2388 € | 103 € | 20 433 € | 0 € | 451 € | 0 € | 0 € | 303 047 € | - | 5000 € | - | - | 274 672 € | 0 € | 274 672 € | - | 0 € | 274 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3710 € | 0 € | 126 € | 0 € | 3836 € | 0 € | 0 € | 143 884 € | 143 884 € | 147 720 € | - | 126 297 € | 0 € | 0 € | 21 423 € | 147 720 € | 147 720 € |
| 2023 | 2238 € | 0 € | 126 € | 0 € | 2364 € | 0 € | 0 € | 122 884 € | 122 884 € | 125 248 € | - | 123 473 € | 0 € | 0 € | 1775 € | 125 248 € | 125 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6770 € | - | 620 € | 6360 € | 20% |
| 2023 | 0 € | 100.0% | 50 € | 710 € | 2-33% |
| 2022 | 4130 € | - | 660 € | 3990 € | 3 |