| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 766 € | - | - | - | - | - | - | 63 393 € | 103 373 € | 62 467 € | 19 137 € | 4048 € | 9298 € | 0 € | 0 € | 730 € | - | 0 € | - | - | 17 249 € | 1070 € | 16 179 € | - | 0 € | 16 179 € |
| 2023 | 783 334 € | - | - | - | - | - | - | 515 023 € | 268 311 € | 111 583 € | 44 252 € | 14 043 € | 46 222 € | 0 € | 0 € | 777 € | - | 0 € | - | - | 81 074 € | 12 304 € | 68 770 € | - | 0 € | 68 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4656 € | 0 € | 184 598 € | 0 € | 189 254 € | 0 € | 0 € | 20 862 € | 20 862 € | 210 116 € | - | 26 128 € | 0 € | 0 € | 183 988 € | 210 116 € | 210 116 € |
| 2023 | 8891 € | 0 € | 203 380 € | 337 € | 212 608 € | 0 € | 0 € | 41 434 € | 41 434 € | 254 042 € | - | 80 233 € | 0 € | 0 € | 173 809 € | 254 042 € | 254 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2330 € | 151.3% | 6370 € | 14 530 € | 3-40% |
| 2023 | 4540 € | 88.7% | 11 810 € | 24 880 € | 50% |
| 2022 | 40 080 € | - | 12 550 € | 23 830 € | 5 |