| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 438 € | - | - | - | - | - | - | 79 492 € | -36 054 € | 0 € | 3464 € | 90 € | 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 118 € | 0 € | -40 118 € | - | 0 € | -40 118 € |
| 2023 | 84 727 € | - | - | - | - | - | - | 76 557 € | 8170 € | 0 € | 4551 € | 20 € | 652 € | 0 € | 0 € | 0 € | - | 2054 € | - | - | 933 € | 0 € | 933 € | - | 0 € | 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1344 € | 0 € | 251 € | 7826 € | 9421 € | 0 € | 0 € | 72 753 € | 72 753 € | 82 174 € | - | 53 644 € | 334 221 € | 0 € | -305 691 € | 82 174 € | 82 174 € |
| 2023 | 2567 € | 0 € | 1068 € | 7826 € | 11 461 € | 0 € | 0 € | 102 464 € | 102 464 € | 113 925 € | - | 45 277 € | 334 221 € | 0 € | -265 573 € | 113 925 € | 113 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5490 € | 51.1% | 1370 € | 3310 € | 20% |
| 2023 | 11 230 € | 201.9% | 1480 € | 2950 € | 20% |
| 2022 | 3720 € | - | 950 € | 1720 € | 2 |