| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 803 850 € | - | - | - | - | - | - | 750 215 € | 53 635 € | 2189 € | 3364 € | 18 417 € | 34 617 € | 0 € | 0 € | 3770 € | - | 0 € | - | - | 35 652 € | 3150 € | 32 502 € | - | 0 € | 32 502 € |
| 2023 | 553 414 € | - | - | - | - | - | - | 391 997 € | 161 417 € | 1740 € | 1830 € | 4295 € | 26 849 € | 0 € | 0 € | 5594 € | - | 0 € | - | - | 140 887 € | 4450 € | 136 437 € | - | 0 € | 127 541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 205 512 € | 0 € | 2703 € | 1 429 965 € | 1 638 180 € | 0 € | 0 € | 3 711 779 € | 3 711 779 € | 5 349 959 € | - | 18 812 € | 2 812 000 € | 0 € | 2 519 147 € | 5 349 959 € | 5 349 959 € |
| 2023 | 245 559 € | 0 € | 46 941 € | 774 126 € | 1 066 626 € | 0 € | 0 € | 3 442 621 € | 3 442 621 € | 4 509 247 € | - | 10 602 € | 2 012 000 € | 0 € | 2 486 645 € | 4 509 247 € | 4 509 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 490 € | 13.9% | 56 860 € | 26 770 € | 40% |
| 2023 | 61 030 € | 66.0% | 45 080 € | 18 550 € | 40% |
| 2022 | 36 760 € | - | 21 070 € | 14 190 € | 4 |