| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8 882 210 € | - | - | - | - | - | - | 7 765 463 € | 1 116 747 € | 0 € | 86 386 € | 95 489 € | 23 058 € | 0 € | 0 € | 509 € | - | 13 159 € | - | - | 1 090 142 € | 16 078 € | 1 074 064 € | - | 0 € | 1 074 064 € |
| 2023 | 7 143 988 € | - | - | - | - | - | - | 6 735 821 € | 408 167 € | 0 € | 91 311 € | 0 € | 38 053 € | 0 € | 0 € | 0 € | - | 10 111 € | - | - | 268 692 € | 26 391 € | 242 301 € | - | 0 € | 242 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 240 550 € | 0 € | 1 069 978 € | 114 688 € | 1 425 216 € | 0 € | 0 € | 944 426 € | 944 426 € | 2 369 642 € | - | 675 483 € | 173 915 € | 0 € | 1 520 244 € | 2 369 642 € | 2 369 642 € |
| 2023 | 536 975 € | 0 € | 1 158 651 € | 187 592 € | 1 883 218 € | 0 € | 0 € | 680 852 € | 680 852 € | 2 564 070 € | - | 1 902 055 € | 170 835 € | 0 € | 491 180 € | 2 564 070 € | 2 564 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -266 460 € | 15.5% | 126 110 € | 279 360 € | 59+13% |
| 2023 | -230 650 € | 1021.8% | 129 360 € | 208 290 € | 520% |
| 2022 | -20 560 € | - | 102 270 € | 191 120 € | 52 |