| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 144 € | - | - | - | - | - | - | 23 603 € | 8541 € | 0 € | 2830 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5711 € | 0 € | 5711 € | - | 0 € | 5711 € |
| 2024 | 23 092 € | - | - | - | - | - | - | 23 120 € | -28 € | 0 € | 2275 € | 0 € | 0 € | 0 € | 0 € | 268 € | - | 0 € | - | - | -2035 € | 0 € | -2035 € | - | 0 € | -2035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6196 € | 0 € | 2622 € | 0 € | 8818 € | 0 € | 0 € | 728 € | 728 € | 9546 € | - | 3026 € | 0 € | 0 € | 6520 € | 9546 € | 9546 € |
| 2024 | 2911 € | 0 € | 2622 € | 0 € | 5533 € | 0 € | 0 € | 602 € | 602 € | 6135 € | - | 5326 € | 0 € | 0 € | 809 € | 6135 € | 6135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 790 € | 10.9% | 710 € | 5830 € | 20% |
| 2023 | 13 230 € | 47.8% | 570 € | 6200 € | 20% |
| 2022 | 8950 € | - | 250 € | 4680 € | 2 |