| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6342 € | - | - | - | - | - | - | 908 954 € | -902 612 € | 0 € | 9862 € | 912 520 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 € | 0 € | 46 € | - | 0 € | 46 € |
| 2024 | 3531 € | - | - | - | - | - | - | 904 203 € | -900 672 € | 0 € | 9755 € | 910 493 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 € | 0 € | 66 € | - | 0 € | 66 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 295 € | 0 € | 11 861 € | 157 € | 55 313 € | 0 € | 14 € | 1351 € | 1365 € | 56 678 € | - | 43 744 € | 8701 € | 0 € | 4233 € | 56 678 € | 56 678 € |
| 2024 | 47 764 € | 0 € | 11 337 € | 832 € | 59 933 € | 0 € | 192 € | 2738 € | 2930 € | 62 863 € | - | 49 075 € | 9601 € | 0 € | 4187 € | 62 863 € | 62 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 700 € | 13.9% | 82 560 € | 61 110 € | 10+11% |
| 2023 | 126 180 € | 4.7% | 71 200 € | 54 950 € | 9-18% |
| 2022 | 132 440 € | - | 76 470 € | 55 950 € | 11 |