| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 377 199 € | - | - | - | - | - | - | 311 088 € | 66 111 € | 16 715 € | 9277 € | 0 € | 4728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 391 € | 0 € | 35 391 € | - | 0 € | 35 391 € |
| 2024 | 399 560 € | - | - | - | - | - | - | 259 933 € | 139 627 € | 5233 € | 23 585 € | 40 884 € | 162 884 € | 0 € | 0 € | 0 € | - | 432 € | - | - | -11 623 € | 0 € | -11 623 € | - | 0 € | -11 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 341 € | 0 € | 1255 € | 16 006 € | 106 602 € | 0 € | 3811 € | 107 408 € | 111 219 € | 217 821 € | - | 19 714 € | 97 160 € | 0 € | 100 947 € | 217 821 € | 217 821 € |
| 2024 | 38 461 € | 0 € | 15 006 € | 15 148 € | 68 615 € | 0 € | 0 € | 112 439 € | 112 439 € | 181 054 € | - | 115 498 € | 0 € | 0 € | 65 556 € | 181 054 € | 181 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 760 € | 25.6% | 23 070 € | 44 650 € | 9+29% |
| 2023 | 53 960 € | 2.9% | 17 790 € | 36 140 € | 7+17% |
| 2022 | 52 450 € | - | 16 390 € | 36 030 € | 6 |