| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 294 € | - | - | - | - | - | - | 32 914 € | -8620 € | 0 € | 2290 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 937 € | 1 € | -10 938 € | - | 0 € | -10 938 € |
| 2023 | 45 583 € | - | - | - | - | - | - | 39 295 € | 6288 € | 150 € | 1644 € | 105 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4486 € | 0 € | 4486 € | - | 0 € | 4486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5884 € | 0 € | 200 € | 2501 € | 8585 € | 0 € | 0 € | 4807 € | 4807 € | 13 392 € | - | 24 151 € | 8000 € | 0 € | -18 759 € | 13 392 € | 13 392 € |
| 2023 | 9869 € | 0 € | 53 € | 0 € | 9922 € | 0 € | 0 € | 6315 € | 6315 € | 16 237 € | - | 14 248 € | 9810 € | 0 € | -7821 € | 16 237 € | 16 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3760 € | 55.7% | 110 € | 3760 € | 20% |
| 2023 | 8490 € | 17.8% | 50 € | 4070 € | 20% |
| 2022 | 7210 € | - | 410 € | 3780 € | 2 |