| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 905 673 € | - | - | - | - | - | - | 350 353 € | 555 320 € | 0 € | 130 126 € | 2008 € | 301 054 € | 0 € | 0 € | 0 € | - | 12 149 € | - | - | 113 999 € | 85 € | 113 914 € | - | 0 € | 113 914 € |
| 2023 | 984 633 € | - | - | - | - | - | - | 317 727 € | 666 906 € | 0 € | 127 999 € | 7583 € | 515 879 € | 0 € | 0 € | 0 € | - | 12 863 € | - | - | 17 748 € | 88 € | 17 660 € | - | 0 € | 17 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 161 € | 0 € | 57 546 € | 210 € | 168 917 € | 0 € | 0 € | 445 838 € | 445 838 € | 614 755 € | - | 35 949 € | 151 833 € | 0 € | 426 973 € | 614 755 € | 614 755 € |
| 2023 | 88 456 € | 0 € | 23 325 € | 6337 € | 118 118 € | 0 € | 0 € | 386 356 € | 386 356 € | 504 474 € | - | 53 338 € | 138 077 € | 0 € | 313 059 € | 504 474 € | 504 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 040 € | 18.9% | 14 410 € | 40 290 € | 13+8% |
| 2023 | 41 250 € | 15.6% | 10 430 € | 34 470 € | 12+20% |
| 2022 | 35 670 € | - | 5690 € | 18 870 € | 10 |