| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 664 302 € | - | - | - | - | - | - | 2 587 808 € | 76 494 € | 0 € | 70 754 € | 560 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6296 € | 0 € | 6296 € | - | 0 € | 6296 € |
| 2024 | 3 405 157 € | - | - | - | - | - | - | 3 340 033 € | 65 124 € | 0 € | 91 507 € | 29 498 € | 499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2616 € | 0 € | 2616 € | - | 0 € | 2616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 375 € | 0 € | 355 709 € | 0 € | 378 084 € | 0 € | 0 € | 4079 € | 4079 € | 382 163 € | - | 99 906 € | 0 € | 0 € | 282 257 € | 382 163 € | 382 163 € |
| 2024 | 16 109 € | 0 € | 492 681 € | 0 € | 508 790 € | 0 € | 0 € | 6140 € | 6140 € | 514 930 € | - | 238 969 € | 0 € | 0 € | 275 961 € | 514 930 € | 514 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -183 700 € | 9.5% | 12 820 € | 23 820 € | 60% |
| 2023 | -202 970 € | 179.2% | 12 800 € | 25 250 € | 6+20% |
| 2022 | -72 690 € | - | 23 280 € | 37 280 € | 5 |