| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 99 239 € | - | - | - | - | - | - | 85 682 € | 13 557 € | 0 € | 43 046 € | 248 € | 10 116 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -39 358 € | 0 € | -39 358 € | - | 0 € | -39 358 € |
| 2019 | 120 820 € | - | - | - | - | - | - | 61 527 € | 59 293 € | 0 € | 44 345 € | 593 € | 13 020 € | 0 € | 0 € | 0 € | - | 3139 € | - | - | -618 € | 0 € | -618 € | - | 0 € | -618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 181 € | 0 € | 3944 € | 23 524 € | 27 649 € | 0 € | 0 € | 17 172 € | 17 172 € | 44 821 € | - | 38 835 € | 20 000 € | 0 € | -14 014 € | 44 821 € | 44 821 € |
| 2019 | 1958 € | 0 € | 8301 € | 43 524 € | 53 783 € | 0 € | 0 € | 18 944 € | 18 944 € | 72 727 € | - | 32 383 € | 15 000 € | 0 € | 25 344 € | 72 727 € | 72 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 2870 € | 856.7% | 270 € | 740 € | 1-50% |
| 2022 | 300 € | - | 0 € | 0 € | 2 |