| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 214 € | - | - | - | - | - | - | 378 746 € | -340 532 € | 619 € | 32 807 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 61 297 € | - | - | -435 257 € | 0 € | -435 257 € | - | 0 € | -435 257 € |
| 2023 | 14 085 € | - | - | - | - | - | - | 808 640 € | -794 555 € | 46 875 € | 43 076 € | 485 207 € | 4287 € | 0 € | 0 € | 0 € | - | 33 822 € | - | - | -437 408 € | 0 € | -437 408 € | - | 0 € | -437 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 295 € | 0 € | 76 493 € | 0 € | 100 788 € | 0 € | 0 € | 3 600 000 € | 3 600 000 € | 3 700 788 € | - | 251 949 € | 1 165 478 € | 0 € | 2 283 361 € | 3 700 788 € | 3 700 788 € |
| 2023 | 106 € | 0 € | 99 100 € | 0 € | 99 206 € | 0 € | 0 € | 3 600 000 € | 3 600 000 € | 3 699 206 € | - | 980 587 € | 0 € | 0 € | 2 718 619 € | 3 699 206 € | 3 699 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -53 270 € | 100.0% | 4920 € | 8940 € | 20% |
| 2023 | -26 630 € | 316.7% | 4850 € | 9060 € | 20% |
| 2022 | -6390 € | - | 5780 € | 10 900 € | 2 |