| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 275 741 € | - | - | - | - | - | - | 270 386 € | 5355 € | 0 € | 4908 € | 0 € | 1515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1068 € | 0 € | -1068 € | - | 0 € | -1068 € |
| 2023 | 296 749 € | - | - | - | - | - | - | 305 394 € | -8645 € | 0 € | 4598 € | 790 € | 2603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 056 € | 0 € | -15 056 € | - | 0 € | -15 056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 394 € | 0 € | 287 € | 4967 € | 5648 € | 0 € | 0 € | 8637 € | 8637 € | 14 285 € | - | 56 710 € | 132 951 € | 0 € | -175 376 € | 14 285 € | 14 285 € |
| 2023 | 4284 € | 0 € | 219 € | 5787 € | 10 290 € | 0 € | 0 € | 9950 € | 9950 € | 20 240 € | - | 59 538 € | 135 010 € | 0 € | -174 308 € | 20 240 € | 20 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 370 € | 0.4% | 9310 € | 23 410 € | 9-10% |
| 2023 | 53 170 € | 40.5% | 8360 € | 23 530 € | 100% |
| 2022 | 37 850 € | - | 4640 € | 17 210 € | 10 |