| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 234 009 € | - | - | - | - | - | - | 484 992 € | -250 983 € | 0 € | 96 517 € | 468 271 € | 15 391 € | 0 € | 0 € | 0 € | - | 1183 € | - | - | 104 197 € | 0 € | 104 197 € | - | 0 € | 104 197 € |
| 2024 | 227 363 € | - | - | - | - | - | - | 334 927 € | -107 564 € | 0 € | 80 514 € | 1039 € | 17 958 € | 0 € | 0 € | 0 € | - | 2443 € | - | - | -207 440 € | 1282 € | -208 722 € | - | 0 € | -208 722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 593 023 € | 0 € | 27 943 € | 1030 € | 621 996 € | 6 214 184 € | 0 € | 291 296 € | 6 505 480 € | 7 127 476 € | - | 64 975 € | 0 € | 0 € | 7 062 501 € | 7 127 476 € | 7 127 476 € |
| 2024 | 375 338 € | 0 € | 18 300 € | 1030 € | 394 668 € | 6 214 184 € | 0 € | 387 708 € | 6 601 892 € | 6 996 560 € | - | 38 256 € | 0 € | 0 € | 6 958 304 € | 6 996 560 € | 6 996 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 900 € | 52.1% | 13 530 € | 21 260 € | 30% |
| 2023 | 28 210 € | 15.7% | 6060 € | 9290 € | 30% |
| 2022 | 24 380 € | - | 2680 € | 3660 € | 3 |