| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 941 244 € | - | - | - | - | - | - | 1 021 244 € | -80 000 € | 575 € | 57 223 € | 2213 € | 838 € | 0 € | 0 € | 0 € | - | 17 907 € | - | - | -154 330 € | 10 € | -154 340 € | - | 0 € | -154 340 € |
| 2023 | 727 494 € | - | - | - | - | - | - | 784 356 € | -56 862 € | 1158 € | 66 119 € | 0 € | 1310 € | 0 € | 0 € | 0 € | - | 10 348 € | - | - | -135 797 € | 43 € | -135 840 € | - | 0 € | -135 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 086 € | 0 € | 148 954 € | 61 411 € | 286 451 € | 0 € | 21 888 € | 36 226 € | 58 114 € | 344 565 € | - | 600 881 € | 18 846 € | 0 € | -275 162 € | 344 565 € | 344 565 € |
| 2023 | 3111 € | 0 € | 171 889 € | 102 528 € | 277 528 € | 0 € | 22 966 € | 42 598 € | 65 564 € | 343 092 € | - | 445 067 € | 18 846 € | 0 € | -120 821 € | 343 092 € | 343 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 330 € | 42.5% | 25 560 € | 55 220 € | 8-33% |
| 2023 | 207 570 € | 1.7% | 32 850 € | 75 500 € | 12-8% |
| 2022 | 204 190 € | - | 33 000 € | 53 930 € | 13 |