| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 132 251 € | - | - | - | - | - | - | 46 652 € | 85 599 € | 84 458 € | 28 402 € | 2764 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 540 € | 0 € | -24 540 € | - | 0 € | -24 540 € |
| 2024 | 125 050 € | - | - | - | - | - | - | 41 057 € | 83 993 € | 87 710 € | 30 879 € | 3 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 633 € | 0 € | -34 633 € | - | 0 € | -34 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 158 € | 0 € | 0 € | 45 929 € | 46 087 € | 0 € | 0 € | 1090 € | 1090 € | 47 177 € | - | 45 838 € | 59 600 € | 0 € | -58 261 € | 47 177 € | 47 177 € |
| 2024 | 632 € | 0 € | 0 € | 45 929 € | 46 561 € | 0 € | 0 € | 1677 € | 1677 € | 48 238 € | - | 60 959 € | 21 000 € | 0 € | -33 721 € | 48 238 € | 48 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 730 € | 22.5% | 9310 € | 27 700 € | 90% |
| 2023 | 73 220 € | 7.5% | 10 030 € | 31 220 € | 9-10% |
| 2022 | 68 130 € | - | 10 190 € | 31 750 € | 10 |