| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 156 764 € | - | - | - | - | - | - | 148 937 € | 7827 € | 0 € | 9551 € | 0 € | 899 € | 0 € | 0 € | 0 € | - | 349 € | - | - | -2972 € | 0 € | -2972 € | - | 0 € | -2972 € |
| 2021 | 200 836 € | - | - | - | - | - | - | 192 020 € | 8816 € | 0 € | 7567 € | 0 € | 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 903 € | 0 € | 903 € | - | 0 € | 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 310 € | 0 € | 34 704 € | 0 € | 35 014 € | 0 € | 0 € | 1168 € | 1168 € | 36 182 € | - | 34 586 € | 0 € | 0 € | 1596 € | 36 182 € | 36 182 € |
| 2021 | 5416 € | 0 € | 15 560 € | 1228 € | 22 204 € | 0 € | 0 € | 2202 € | 2202 € | 24 406 € | - | 19 838 € | 0 € | 0 € | 4568 € | 24 406 € | 24 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 140 € | - |
| 2023 | 310 € | 98.5% | -620 € | -1890 € | 5-69% |
| 2022 | 20 590 € | - | 3360 € | 22 270 € | 16 |