| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 306 € | - | - | - | - | - | - | 315 141 € | -42 835 € | 0 € | 58 387 € | 154 069 € | 65 212 € | 0 € | 0 € | 0 € | - | 15 082 € | - | - | -27 447 € | 85 € | -27 532 € | - | 0 € | -27 532 € |
| 2023 | 308 181 € | - | - | - | - | - | - | 374 362 € | -66 181 € | 0 € | 73 964 € | 162 882 € | 50 833 € | 0 € | 0 € | 0 € | - | 20 491 € | - | - | -48 587 € | 0 € | -48 587 € | - | 0 € | -48 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 € | 0 € | 67 801 € | 2412 € | 70 279 € | 90 000 € | 0 € | 100 902 € | 190 902 € | 261 181 € | - | 203 300 € | 0 € | 0 € | 57 881 € | 261 181 € | 261 181 € |
| 2023 | 106 € | 0 € | 63 578 € | 3984 € | 67 668 € | 90 000 € | 0 € | 124 945 € | 214 945 € | 282 613 € | - | 188 533 € | 8667 € | 0 € | 85 413 € | 282 613 € | 282 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 640 € | 27.1% | 19 310 € | 39 200 € | 10-23% |
| 2023 | 114 720 € | 39.7% | 26 810 € | 56 910 € | 13-24% |
| 2022 | 190 230 € | - | 35 130 € | 70 480 € | 17 |