| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 656 € | - | - | - | - | - | - | 156 088 € | 9568 € | 0 € | 1457 € | 2797 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 900 € | 0 € | 10 900 € | - | 0 € | 10 900 € |
| 2023 | 270 288 € | - | - | - | - | - | - | 294 365 € | -24 077 € | 0 € | 2017 € | 27 342 € | 22 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 696 € | 0 € | -21 696 € | - | 0 € | -21 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7888 € | 0 € | 3424 € | 2364 € | 13 676 € | 0 € | 0 € | 10 523 € | 10 523 € | 24 199 € | - | 7043 € | 0 € | 9249 € | 7907 € | 24 199 € | 14 950 € |
| 2023 | 3666 € | 0 € | 3530 € | 83 € | 7279 € | 0 € | 0 € | 20 558 € | 20 558 € | 27 837 € | - | 21 581 € | 0 € | 9249 € | -2993 € | 27 837 € | 18 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 680 € | 6.9% | 14 660 € | 26 920 € | 7-36% |
| 2023 | 71 630 € | 213.3% | 16 480 € | 31 500 € | 11+22% |
| 2022 | 22 860 € | - | 6030 € | 12 890 € | 9 |