| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 614 € | - | - | - | - | - | - | 16 209 € | 5405 € | 0 € | 97 € | 28 180 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 488 € | 7158 € | 26 330 € | - | 28 630 € | -2300 € |
| 2024 | 27 145 € | - | - | - | - | - | - | 25 261 € | 1884 € | 0 € | 135 € | 200 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1947 € | 0 € | 1947 € | - | 0 € | 1947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| 2024 | 7182 € | 0 € | 184 € | 0 € | 7366 € | 0 € | 0 € | 712 € | 712 € | 8078 € | - | 3072 € | 0 € | 0 € | 5006 € | 8078 € | 8078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 75.0% | 2150 € | 3560 € | 20% |
| 2023 | 11 350 € | 8.3% | 6490 € | 11 260 € | 20% |
| 2022 | 10 480 € | - | 7610 € | 13 390 € | 2 |