| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 628 € | - | - | - | - | - | - | 78 748 € | 3880 € | 0 € | 3336 € | 3264 € | 1930 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1878 € | 0 € | 1878 € | - | 0 € | 1878 € |
| 2024 | 93 134 € | - | - | - | - | - | - | 88 279 € | 4855 € | 0 € | 7646 € | 242 € | 1474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4023 € | 0 € | -4023 € | - | 0 € | -4023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1719 € | 0 € | 12 894 € | 5886 € | 20 499 € | 0 € | 0 € | 488 477 € | 488 477 € | 508 976 € | - | 15 392 € | 665 703 € | 0 € | -172 119 € | 508 976 € | 508 976 € |
| 2024 | 945 € | 0 € | 22 426 € | 5922 € | 29 293 € | 0 € | 0 € | 539 259 € | 539 259 € | 568 552 € | - | 14 246 € | 728 303 € | 0 € | -173 997 € | 568 552 € | 568 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 300 € | 12.1% | 1910 € | 2980 € | 10% |
| 2023 | 19 900 € | 55.9% | 1360 € | 2340 € | 10% |
| 2022 | 45 150 € | - | 1150 € | 1870 € | 1 |