| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 340 € | - | - | - | - | - | - | 12 647 € | 7693 € | 0 € | 7309 € | 0 € | 891 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -511 € | 0 € | -511 € | - | 0 € | -511 € |
| 2023 | 17 645 € | - | - | - | - | - | - | 10 320 € | 7325 € | 0 € | 6596 € | 0 € | 578 € | 0 € | 0 € | 0 € | - | 56 € | - | - | 95 € | 0 € | 95 € | - | 0 € | 95 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1846 € | 0 € | 461 € | 0 € | 2307 € | 0 € | 0 € | 10 815 € | 10 815 € | 13 122 € | - | 1494 € | 13 359 € | 0 € | -1731 € | 13 122 € | 13 122 € |
| 2023 | 6041 € | 0 € | 342 € | 0 € | 6383 € | 0 € | 0 € | 12 056 € | 12 056 € | 18 439 € | - | 2570 € | 17 090 € | 0 € | -1221 € | 18 439 € | 18 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2600 € | 15.6% | 0 € | 2590 € | 10% |
| 2023 | 2250 € | 25.0% | 0 € | 2240 € | 10% |
| 2022 | 1800 € | - | 0 € | 1790 € | 1 |