| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4909 € | - | - | - | - | - | - | 8 € | 4901 € | 0 € | 3706 € | 655 € | 584 € | 0 € | 0 € | 0 € | - | 911 € | - | - | 355 € | 0 € | 355 € | - | 0 € | 355 € |
| 2024 | 1200 € | - | - | - | - | - | - | 655 € | 545 € | 0 € | 4142 € | 75 € | 1161 € | 0 € | 0 € | 0 € | - | 210 € | - | - | -4893 € | 0 € | -4893 € | - | 0 € | -4893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 741 € | 0 € | 7825 € | 0 € | 8566 € | 0 € | 0 € | 2846 € | 2846 € | 11 412 € | - | 11 749 € | 0 € | 0 € | -337 € | 11 412 € | 11 412 € |
| 2024 | 939 € | 0 € | 7083 € | 0 € | 8022 € | 0 € | 0 € | 2846 € | 2846 € | 10 868 € | - | 11 560 € | 0 € | 0 € | -692 € | 10 868 € | 10 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 300.0% | 210 € | 770 € | 20% |
| 2023 | -160 € | 103.6% | 70 € | 50 € | 20% |
| 2022 | 4390 € | - | 1010 € | 3600 € | 2 |