| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 589 396 € | - | - | - | - | - | - | 469 428 € | 119 968 € | 91 272 € | 15 840 € | 477 € | 1303 € | 0 € | 0 € | 0 € | - | 4888 € | - | - | 7142 € | 0 € | 7142 € | - | 0 € | 7142 € |
| 2023 | 565 930 € | - | - | - | - | - | - | 465 528 € | 100 402 € | 66 061 € | 15 697 € | 0 € | 1439 € | 0 € | 0 € | 0 € | - | 810 € | - | - | 16 395 € | 0 € | 16 395 € | - | 0 € | 16 395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 337 € | 0 € | 151 848 € | 543 888 € | 714 073 € | 0 € | 0 € | 43 419 € | 43 419 € | 757 492 € | - | 200 434 € | 380 448 € | 0 € | 176 610 € | 757 492 € | 757 492 € |
| 2023 | 33 282 € | 0 € | 96 320 € | 447 546 € | 577 148 € | 0 € | 0 € | 11 481 € | 11 481 € | 588 629 € | - | 90 276 € | 328 885 € | 0 € | 169 468 € | 588 629 € | 588 629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 340 € | 5.6% | 8760 € | 28 640 € | 10+11% |
| 2023 | 140 130 € | 56.1% | 4400 € | 20 570 € | 90% |
| 2022 | 89 780 € | - | 4220 € | 17 680 € | 9 |