| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 526 347 € | - | - | - | - | - | - | 183 782 € | 342 565 € | 307 639 € | 4292 € | 8430 € | 2138 € | 0 € | 0 € | 0 € | - | 88 € | - | - | 36 838 € | 0 € | 36 838 € | - | 0 € | 36 838 € |
| 2023 | 468 406 € | - | - | - | - | - | - | 184 115 € | 284 291 € | 306 635 € | 2888 € | 5185 € | 2304 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -22 391 € | 0 € | -22 391 € | - | 0 € | -22 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 016 € | 0 € | 5113 € | 9734 € | 46 863 € | 0 € | 0 € | 96 680 € | 96 680 € | 143 543 € | - | 20 979 € | 0 € | 0 € | 122 564 € | 143 543 € | 143 543 € |
| 2023 | 49 730 € | 0 € | 3553 € | 10 010 € | 63 293 € | 0 € | 0 € | 44 687 € | 44 687 € | 107 980 € | - | 22 254 € | 0 € | 0 € | 85 726 € | 107 980 € | 107 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 330 € | 12.1% | 32 040 € | 67 370 € | 21+5% |
| 2023 | 148 330 € | 16.3% | 31 360 € | 63 820 € | 20+11% |
| 2022 | 127 520 € | - | 27 090 € | 55 970 € | 18 |