| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 728 € | - | - | - | - | - | - | 120 908 € | 45 820 € | 0 € | 15 846 € | 1000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 974 € | 6800 € | 24 174 € | - | 0 € | 24 174 € |
| 2023 | 138 500 € | - | - | - | - | - | - | 92 276 € | 46 224 € | 0 € | 23 313 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 911 € | 1800 € | 21 111 € | - | 0 € | 21 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 092 € | 0 € | 10 449 € | 6 € | 76 547 € | 0 € | 0 € | 31 830 € | 31 830 € | 108 377 € | - | 48 577 € | 0 € | 0 € | 59 800 € | 108 377 € | 108 377 € |
| 2023 | 57 372 € | 0 € | 10 759 € | 0 € | 68 131 € | 0 € | 0 € | 41 947 € | 41 947 € | 110 078 € | - | 47 252 € | 0 € | 0 € | 62 826 € | 110 078 € | 110 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 340 € | 28.9% | 13 870 € | 24 600 € | 30% |
| 2023 | 35 170 € | 39.1% | 11 790 € | 21 570 € | 30% |
| 2022 | 57 710 € | - | 19 950 € | 32 740 € | 3 |