| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 067 € | - | - | - | - | - | - | 44 114 € | -4047 € | 0 € | 1952 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6009 € | 0 € | -6009 € | - | 0 € | -6009 € |
| 2024 | 45 542 € | - | - | - | - | - | - | 43 008 € | 2534 € | 0 € | 1766 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 768 € | 0 € | 768 € | - | 0 € | 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1512 € | 0 € | 434 € | 19 639 € | 21 585 € | 0 € | 0 € | 7782 € | 7782 € | 29 367 € | - | 18 814 € | 0 € | 0 € | 10 553 € | 29 367 € | 29 367 € |
| 2024 | 2104 € | 0 € | 1482 € | 19 848 € | 23 434 € | 0 € | 0 € | 10 737 € | 10 737 € | 34 171 € | - | 17 609 € | 0 € | 0 € | 16 562 € | 34 171 € | 34 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7010 € | 25.6% | 760 € | 2900 € | 1-50% |
| 2023 | 5580 € | 1.8% | 490 € | 2540 € | 20% |
| 2022 | 5480 € | - | 460 € | 2100 € | 2 |