| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 273 218 € | - | - | - | - | - | - | 247 283 € | 25 935 € | 3748 € | 18 924 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2933 € | - | - | 330 € | 0 € | 330 € | - | 0 € | 330 € |
| 2023 | 476 429 € | - | - | - | - | - | - | 446 590 € | 29 839 € | 2456 € | 22 136 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 127 € | - | - | 5120 € | 0 € | 5120 € | - | 0 € | 5120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 39 818 € | 85 130 € | 124 948 € | 0 € | 0 € | 13 761 € | 13 761 € | 138 709 € | - | 46 460 € | 59 757 € | 0 € | 32 492 € | 138 709 € | 138 709 € |
| 2023 | 5485 € | 0 € | 49 520 € | 76 130 € | 131 135 € | 0 € | 0 € | 2068 € | 2068 € | 133 203 € | - | 33 055 € | 67 986 € | 0 € | 32 162 € | 133 203 € | 133 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 910 € | 37.5% | 3830 € | 11 430 € | 7-22% |
| 2023 | 44 630 € | 63.4% | 6320 € | 19 100 € | 90% |
| 2022 | 122 030 € | - | 9560 € | 22 190 € | 9 |