| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 457 914 € | - | - | - | - | - | - | 283 735 € | 174 179 € | 0 € | 3975 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 170 163 € | 0 € | 170 163 € | - | 0 € | 170 163 € |
| 2022 | 659 199 € | - | - | - | - | - | - | 337 516 € | 321 683 € | 0 € | 3634 € | 0 € | 629 € | 0 € | 0 € | 0 € | - | 74 € | - | - | 317 346 € | 0 € | 317 346 € | - | 0 € | 317 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 38 359 € | 0 € | 11 054 € | 76 473 € | 125 886 € | 0 € | 0 € | 405 865 € | 405 865 € | 531 751 € | - | 55 054 € | 71 150 € | 0 € | 405 547 € | 531 751 € | 531 751 € |
| 2022 | 35 237 € | 0 € | 20 097 € | 38 662 € | 93 996 € | 0 € | 0 € | 214 886 € | 214 886 € | 308 882 € | - | 2348 € | 71 150 € | 0 € | 235 384 € | 308 882 € | 308 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2180 € | 109.2% | 3340 € | 2730 € | 3+50% |
| 2023 | -23 730 € | 96.9% | 12 650 € | 2120 € | 2+100% |
| 2022 | -12 050 € | - | 12 500 € | 1270 € | 1 |