| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 689 € | - | - | - | - | - | - | 14 746 € | 3943 € | 0 € | 1034 € | 38 € | 362 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2585 € | 0 € | 2585 € | - | 0 € | 2585 € |
| 2024 | 15 887 € | - | - | - | - | - | - | 13 999 € | 1888 € | 0 € | 940 € | 115 € | 1194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -131 € | 0 € | -131 € | - | 0 € | -131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2908 € | 0 € | 1514 € | 600 € | 5022 € | 0 € | 0 € | 0 € | 0 € | 5022 € | - | 1248 € | 0 € | 0 € | 3774 € | 5022 € | 5022 € |
| 2024 | 251 € | 0 € | 2179 € | 0 € | 2430 € | 0 € | 0 € | 0 € | 0 € | 2430 € | - | 1241 € | 0 € | 0 € | 1189 € | 2430 € | 2430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1760 € | 7.3% | 600 € | 1150 € | 3-25% |
| 2023 | 1640 € | 0.6% | 570 € | 1050 € | 40% |
| 2022 | 1650 € | - | 580 € | 1050 € | 4 |