| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 942 600 € | - | - | - | - | - | - | 875 871 € | 66 729 € | 0 € | 17 060 € | 13 000 € | 3732 € | 0 € | 0 € | 1304 € | - | 0 € | - | - | 60 241 € | 0 € | 60 241 € | - | 0 € | 60 241 € |
| 2023 | 881 036 € | - | - | - | - | - | - | 913 779 € | -32 743 € | 0 € | 17 823 € | 2488 € | 15 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 241 € | 0 € | -63 241 € | - | 0 € | -63 241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 355 € | 0 € | 99 292 € | 5000 € | 135 647 € | 0 € | 0 € | 95 215 € | 95 215 € | 230 862 € | - | 104 566 € | 0 € | 0 € | 126 296 € | 230 862 € | 230 862 € |
| 2023 | 55 475 € | 0 € | 129 157 € | 0 € | 184 632 € | 2823 € | 0 € | 171 734 € | 174 557 € | 359 189 € | - | 68 285 € | 0 € | 0 € | 290 904 € | 359 189 € | 359 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 640 € | 45.5% | 20 190 € | 37 430 € | 11+10% |
| 2023 | 52 690 € | 56.3% | 16 940 € | 32 770 € | 10-23% |
| 2022 | 33 710 € | - | 13 530 € | 30 580 € | 13 |