| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 139 361 € | - | - | - | - | - | - | 130 492 € | 8869 € | 32 309 € | 2833 € | 0 € | 1059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 332 € | 0 € | -27 332 € | - | 0 € | -27 332 € |
| 2024 | 160 987 € | - | - | - | - | - | - | 141 287 € | 19 700 € | 36 226 € | 3277 € | 0 € | 574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 377 € | 0 € | -20 377 € | - | 0 € | -20 377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 € | 0 € | 788 € | 4883 € | 5724 € | 0 € | 0 € | 342 € | 342 € | 6066 € | - | 113 498 € | 0 € | 0 € | -107 432 € | 6066 € | 6066 € |
| 2024 | 720 € | 0 € | 850 € | 5877 € | 7447 € | 0 € | 0 € | 741 € | 741 € | 8188 € | - | 88 288 € | 0 € | 0 € | -80 100 € | 8188 € | 8188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 210 € | 8.9% | 3450 € | 6500 € | 3-25% |
| 2023 | 14 500 € | 43.6% | 2480 € | 8400 € | 40% |
| 2022 | 10 100 € | - | 1980 € | 5970 € | 4 |