| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 673 € | 0 € | 0 € | 0 € | 39 725 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 948 € | 0 € | 25 948 € | - | 0 € | 25 948 € |
| 2024 | 21 893 € | 0 € | 0 € | 0 € | 18 207 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3686 € | 0 € | 3686 € | - | 0 € | 3686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 174 € | 0 € | 1642 € | 0 € | 18 816 € | 0 € | 0 € | 13 146 € | 13 146 € | 31 962 € | - | 1000 € | 0 € | 0 € | 30 962 € | 31 962 € | 31 962 € |
| 2024 | 6012 € | 0 € | 1423 € | 0 € | 7435 € | 0 € | 0 € | 1188 € | 1188 € | 8623 € | - | 3609 € | 0 € | 0 € | 5014 € | 8623 € | 8623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2340 € | 110.8% | 200 € | 2140 € | 10% |
| 2023 | 1110 € | 35.1% | 40 € | 1070 € | 10% |
| 2022 | 1710 € | - | 0 € | 1700 € | 1 |